everymegawattPOWER LEDGER RESEARCH
COMPANY REPORT

New Era Energy & Digital, Inc.

NASDAQNUAI  ·  Vertically Integrated  ·  Midland, Texas, USA
Powered-land developer / behind-the-meter power + data-center landlord (pre-revenue)Helium, gas & NGL explorer (Permian / Chaves County NM); ex-Roth CH SPAC lineage; pivoted to AI data centers Aug 2025
$5.92
+0.7% today
June 28, 2026
1.0
TOTAL GW
0.00
OPERATIONAL GW
1.00
ANNOUNCED GW
$0.3B
MARKET CAP
$0.3B
VAL / GW

A former Permian helium-and-gas explorer reborn as a behind-the-meter AI data-center developer: New Era owns 438 acres in Odessa, full control of the 1 GW Texas Critical Data Centers campus, a Stream Data Centers operating partnership and a Macquarie credit line — but no signed tenant, ~$2M of balance-sheet cash at quarter-end and a going-concern flag. A powered-land call option on the Permian, not yet a cash-flowing landlord.

01

Overview

New Era Energy & Digital, Inc. (Nasdaq: NUAI) is a Nevada corporation that, until mid-2025, operated as a small helium, natural gas, oil and NGL explorer with producing and non-producing acreage concentrated in Chaves County, New Mexico (its prior SPAC/Roth CH lineage). In August 2025 management pivoted the company toward developing power-dense infrastructure for AI and high-performance computing, rebranding to New Era Energy & Digital while continuing to evaluate its legacy oil-and-gas assets for monetization or exit.

The company's flagship asset is Texas Critical Data Centers LLC (TCDC), a master-planned campus on roughly 438 owned acres outside Odessa in Ector County, in the Permian Basin. Originally a 50/50 joint venture with Sharon AI, New Era struck a binding agreement to acquire the remaining interest (for roughly $70-72M) and now reports 100% ownership. The site is engineered as a multi-phase, liquid-cooled campus designed to scale past 1 GW, pairing on-site natural-gas generation (with carbon capture) and grid power — a behind-the-meter plus grid 'hybrid' design intended to bypass ERCOT interconnection queues. Phase 1 is sized at ~200 MW with construction targeted to begin in 2026.

Beyond TCDC, New Era has taken a land option on ~3,500 acres in Lea County, New Mexico for an aspirational 7+ GW campus combining 2+ GW of gas generation and a planned 5+ GW nuclear build (a Last Energy SMR partnership). EveryMegawatt counts only the ~1 GW TCDC campus as an announced/owned position; the New Mexico hub remains early-stage feasibility and is excluded. The business is pre-operating: substantially all reported revenue still comes from the legacy oil-and-gas operations, and the data-center campuses are in engineering and pre-construction.

02

Market Thesis

Bull case: New Era's edge is the behind-the-meter angle. It owns its Permian land outright and is engineering ~450 MW of on-site natural-gas generation co-located with the data hall — siting power at the gas, not the grid. In ERCOT, where large-load interconnection studies can take years, owned dispatchable generation is the scarce input; controlling cheap, often-stranded Permian gas lets New Era promise speed-to-power that grid-dependent developers cannot. Taking TCDC to 100% ownership, signing Stream Data Centers as operating partner and Primary Digital Infrastructure as co-developer, and locking a Macquarie credit facility (up to ~$290M plus equity) gives a credible path from powered land to a hyperscale shell. If even Phase 1 lands an investment-grade tenant on a long take-or-pay lease, the re-rate from today's ~$600M cap could be large.

Bear case: this is a story stock with almost no income statement. Q1 2026 revenue was $0.8M of legacy oil-and-gas, against an $9.0M quarterly net loss; the auditors and management flag going-concern risk. There is no announced anchor tenant — partnerships with Stream and Primary Digital are development arrangements, not signed leases — and a single 1 GW campus needs billions in capex versus ~$80M of pro-forma cash and a credit facility that must be drawn and serviced. The financing model is continuous dilution (a $115M equity offering, Macquarie equity at $5.00, share count already ~101M). The 7 GW New Mexico hub and SMR nuclear are aspirational optionality, not value today.

Net: New Era is best understood as a behind-the-meter powered-land developer — far on the power side of the spectrum — whose entire thesis rests on converting owned Permian acreage and on-site gas into a contracted hyperscale lease. Until a creditworthy tenant signs, it is a pre-revenue land-and-power call option financed by the equity and credit markets, with execution, capital-access and dilution risk dominating.

KEY DATA
Price$5.92
Market cap$0.3B
Total GW1.0 GW
Operational0.00 GW
Contracted0.00 GW
Announced1.00 GW
Val / GW$0.3B
EVERYMEGAWATT.COM · ILLUSTRATIVE — NOT INVESTMENT ADVICENUAI · 1 / 3
NEW ERA ENERGY & DIGITAL, INC. · POWER LEDGER RESEARCHJUNE 28, 2026
03

Approach

New Era sits far on the power side: it owns the land and is developing ~450 MW of behind-the-meter on-site gas generation, then intends to lease powered shells to operators (Stream Data Centers runs the campus; Primary Digital co-develops). It does not build or run compute itself and is still pre-construction, so it ranks lower than build-and-lease landlords like APLD (20); above 0 only because it is actively engineering campus infrastructure, not flipping raw acreage.

OWNS POWER · LANDSELLS COMPUTE · NEOCLOUD
04

Power Position

Operational · energized0.00 GW
Contracted · not operational0.00 GW
Announced · pipeline1.00 GW

Operational power is energized and earning today. Secured is grid-secured or under construction — not yet drawing load. Announced is pipeline — committed sites and stated intent. The gap between them is where the risk, and the re-rating, live.

05

Financials

LINE ITEM
VALUE
PERIOD
Revenue$0.80MQ1 2026 (Mar-31-26)
Net loss$(8.99)MQ1 2026
Diluted EPS$(0.16)Q1 2026
Cash & equivalents$2.2M ($80M+ pro forma post-raise)Mar-31-26 / Apr-30-26
Total assets$86.5M (vs $14.1M YE25)Mar-31-26
Total liabilities$76.4MMar-31-26
New capital (post-quarter)$115M equity + up to $290M Macquarie facilityApr 2026
Illustrative figures — auto-populated from latest SEC filings. Verify before relying.
EVERYMEGAWATT.COM · ILLUSTRATIVE — NOT INVESTMENT ADVICENUAI · 2 / 3
NEW ERA ENERGY & DIGITAL, INC. · POWER LEDGER RESEARCHJUNE 28, 2026
06

Sites & Contracts

SITE
LOCATION
CAPACITY
STATUS
Texas Critical Data Centers (TCDC)
Ector County (Odessa), Permian Basin, TX, USA
1.0 GW
ANNOUNCED
New Mexico Campus
Lea County, SE New Mexico, USA
7.0 GW
ANNOUNCED
CONTRACTS & OFFTAKE
COUNTERPARTY
BASIS
TERM
POWER
VALUE
ARR
Sharon AI / TCDC LLC
Binding agreement to acquire remaining 50% of Texas Critical Data Centers, lifting New Era to 100% ownership
Acquisition (binding)
~$70-72M
Stream Data Centers
Operating/development partner for the flagship TCDC campus in Odessa, TX
Development partnership
Undisclosed
Primary Digital Infrastructure
Co-develop up to 1+ GW hyperscale data-center campus in Texas
Co-development
Undisclosed
Macquarie
Senior credit facility for TCDC build-out; Macquarie also bought $5M equity at $5.00/share
Credit facility
Up to ~$290M + $5M equity
Last Energy
SMR / nuclear partnership for the planned Lea County, NM 7+ GW campus (early-stage)
Partnership (LOI)
Undisclosed
TOTAL
$290M
07

Risk

No signed anchor tenant; partnerships are development deals, not leases.
Going-concern doubt; ~$2M balance-sheet cash at quarter-end.
Pre-revenue: only legacy oil-and-gas income against multi-billion-dollar campus capex.
Heavy, ongoing dilution funds the build; share count already ~101M.
Single-asset concentration in one Permian campus still in pre-construction.
Behind-the-meter gas needs permits, turbines and carbon-capture still to be built.

Recent News

SEC · PRESS · NEWS
Jun 01 2026GlobeNewswire
New Era expects Russell 3000 and Microcap index inclusion, sets conference slate
NUAI said it expects to join the Russell 3000 and Russell Microcap indexes in the June 2026 reconstitution (effective June 29) and outlined upcoming investor conference participation.
May 28 2026GlobeNewswire
New Era reaches agreement to dismiss all New Mexico State claims against company
NUAI announced a bankruptcy-trustee settlement under which it would pay $1.0 million to secure dismissal with prejudice of the State of New Mexico's claims against the company, though claims against CEO Will Gray individually continue.
May 15 2026GlobeNewswire
Files Q1 2026 Form 10-Q; corridor acquisition lifts TCDC landholding to 492 acres, $80M+ cash post-raise
Q1 results still reflect legacy oil and gas; cash bolstered by $115M offering and Macquarie facility.
Apr 21 2026Businesswire
Securities fraud class action filed against New Era Energy & Digital and executives
Investor-rights firms disclosed a securities fraud class action covering NUAI buyers from Nov 2024 to Dec 2025, alleging the company concealed permitting failures and a New Mexico well-transfer scheme tied to CEO Will Gray.
Apr 17 2026MarketsDaily
Northland Securities initiates New Era Energy & Digital at Outperform, $11 target
Northland Securities began coverage of NUAI with an Outperform rating and an $11 price target, implying roughly 120% upside, amid a broader Moderate Buy consensus.
Apr 16 2026Benzinga
Northland Capital Markets initiates NUAI at Outperform with an $11 price target
First and only sell-side coverage on the stock.
Apr 14 2026GlobeNewswire
New Era secures Ector County data center funding, including underwriters' option
NUAI closed its public equity offering and exercise of the underwriters' over-allotment option to fund development of its TCDC campus in Ector County, Texas, complementing the Macquarie term loan.
Apr 08 2026GlobeNewswire
New Era closes $290M multi-tranche Macquarie term loan for Texas TCDC project
NUAI entered a senior secured term loan facility of up to $290 million with Macquarie Group, including a $200 million delayed-draw tranche, to finance its flagship 1+ GW Texas Critical Data Centers campus.
Apr 01 2026Businesswire
New Era signs LOI for TCDC joint venture with Stream Data Centers
NUAI announced a non-binding LOI to form a JV with Tier-1 operator Stream Data Centers, backed by a third-party institutional investor, to develop and finance its 438-acre TCDC campus in West Texas.
Jan 16 2026Businesswire
New Era partners with Primary Digital Infrastructure to co-develop 1GW+ Texas campus
NUAI partnered with Primary Digital Infrastructure, a sponsor in the OpenAI Stargate program, to co-sponsor and co-develop its 1+ GW hyperscale TCDC campus in Ector County, Texas.
Jan 16 2026TipRanks
New Era completes $70M buyout for full ownership of Texas Critical Data Centers
NUAI closed the acquisition of SharonAI's remaining 50% stake in TCDC for $70 million (cash, equity and a $50M convertible note), giving it full ownership of the flagship project.
Dec 29 2025Investing.com
New Era stock plunges after CEO named in New Mexico fraud lawsuit
NUAI shares fell about 41% after New Mexico sued the company and CEO Will Gray over an alleged oil-and-gas well-transfer scheme that left hundreds of wells unplugged.
DISCLAIMER

This report is produced by Every Megawatt for informational purposes only and does not constitute investment advice, a recommendation, or an offer to buy or sell any security. Figures are illustrative and auto-generated from public filings; they may be incomplete or inaccurate and should be independently verified. Every Megawatt makes no warranty as to accuracy and accepts no liability for any use of this material.

EVERYMEGAWATT.COM · ILLUSTRATIVE — NOT INVESTMENT ADVICENUAI · 3 / 3