everymegawatt
 PRO
← LEADERBOARD

CoreWeave, Inc.

CRWV  ·  GPU Cloud  ·  Livingston, New Jersey, USA
coreweave.comInvestor relations ↗
Leased powerNeocloud — asset-light GPU cloud (leases its power)Ex-crypto miner turned cloud-native (founded 2017 as Atlas Mining)
$96.58
-2.2% today
↓ Download report (PDF)
0.0
TOTAL GW
0.00
OPERATIONAL
0.00
SECURED
0.00
ANNOUNCED
$51.4B
MKT CAP
VAL / GW
01

Overview

CoreWeave, Inc. (NASDAQ: CRWV) is a specialized AI hyperscaler — a 'neocloud' — that buys NVIDIA GPUs at enormous scale, racks them in data centers, and rents that compute to AI labs and enterprises as a managed cloud service. Founded in 2017 as Atlas Mining, an Ethereum-mining operation, the company pivoted to GPU cloud in 2019 and rode the generative-AI boom to one of the fastest revenue ramps in infrastructure history, IPO-ing in March 2025. Revenue scaled from roughly $1.9B in 2024 to ~$5.1B in 2025, and Q1 2026 revenue more than doubled again to $2.08B.

The defining structural fact is that CoreWeave is asset-light on power. Unlike vertically integrated peers (Nebius) or ex-Bitcoin miners that own their substations and land (IREN, Cipher), CoreWeave does not own its electrons. It leases powered, built-out data-center capacity — from third-party landlords like Core Scientific, Galaxy/Helios, Chase/Lancium, Switch and others — and brings the GPUs. Its disclosed power footprint is on the order of ~3.5 GW of contracted/leased capacity across dozens of sites, but verified owned power is effectively zero: nothing online, contracted, or announced as owned. Sourcing is classified as Leased.

The economic model is therefore a spread business at massive scale: borrow against GPUs and signed customer contracts, lease the power and shells, buy chips, and capture the gap between contracted compute revenue and the stacked cost of debt, depreciation, and lease payments. That makes CoreWeave the purest expression of the neocloud trade — closest to compute, furthest from power — and the single most contract-rich, capital-intensive name in the AI-infrastructure complex, with a ~$99.4B revenue backlog (RPO) against ~$24.9B of debt as of Q1 2026.

02

Market Thesis

The bull case is that CoreWeave is the default merchant supplier of frontier AI compute, and being asset-light on power is a feature, not a bug. By leasing capacity rather than building it, CoreWeave avoids multi-year grid-interconnection queues and concrete-pouring timelines, and instead spends its capital on the scarce, revenue-generating asset — GPUs — turning them on faster than anyone. The result is a ~$99.4B backlog (RPO) anchored by the highest-credit counterparties in technology: Microsoft (~67% of FY2025 revenue), OpenAI (up to ~$22.4B through May 2031), Meta (up to ~$14.2B through 2031), and a multi-year Anthropic agreement signed in April 2026. Adjusted EBITDA of $1.16B at a 56% margin shows the core unit economics work; bulls argue that as contracts ramp and the GPU fleet seasons, operating leverage and a maturing debt stack convert that backlog into durable cash flow.

The bear case starts with the same asset-light structure: CoreWeave rents its power and owns none of it. Every megawatt it sells sits on someone else's land, behind someone else's interconnect, under a long-dated lease — so it captures the thinnest slice of the value chain (the GPU spread) while bearing the fattest cost (the GPUs themselves, financed with ~$24.9B of debt). It has no power arbitrage, no land bank, no merchant-generation optionality, and limited control over its most important input: electricity cost and availability. The Core Scientific episode crystallized the vulnerability — CoreWeave tried to buy its largest landlord in a ~$9B all-stock deal to internalize ~1.3 GW and erase ~$10B of future lease overhead, but Core Scientific's shareholders rejected the merger in October 2025, leaving CoreWeave a 12-year tenant rather than an owner.

The other half of the bear case is financial fragility under that structure. Despite positive EBITDA, CoreWeave posted a $740M net loss in Q1 2026, with ~$536M of quarterly net interest expense and $7.7B of single-quarter capex funded almost entirely by debt secured against GPUs and individual customer contracts. Revenue is dangerously concentrated (Microsoft ~67%), counterparty credit (OpenAI's ability to pay through 2031) is unproven, and the model is circular: NVIDIA is supplier, investor, and customer. At a ~$52-55B market cap on a leased power base with ~0 owned GW, the equity is priced for flawless conversion of contracted compute into paid, profitable revenue — with none of the hard-asset floor that owning the power would provide.

03

Approach

The purest neocloud in the complex: CoreWeave owns the GPUs and sells compute as a service, but owns ~0 GW of power — it leases ~3.5 GW of built-out capacity from third-party landlords. Maximal exposure to compute, minimal control over electrons, which is why it sits at the far compute end of the spectrum.

OWNS POWER · LANDSELLS COMPUTE · NEOCLOUD
04

Power Position

Operational · energized0.00 GW
Secured · not operational0.00 GW
Announced · pipeline0.00 GW

Operational power is energized and earning today. Secured is grid-secured or under construction — not yet drawing load. Announced is pipeline — committed sites and stated intent. The gap between them is where the risk, and the re-rating, live.

+3.5 GW
LEASED · EXCLUDED
WHY EXCLUDED? →
05

Financials

LINE ITEM
VALUE
PERIOD
Revenue$2.08BQ1-26
Revenue growth YoY+111.6%Q1-26
Revenue backlog (RPO)$99.4BMar-26
Adjusted EBITDA$1.16B (56% margin)Q1-26
Net loss$(740)MQ1-26
Total debt$24.86BMar-26
Cash & equivalents$2.24BMar-26
Illustrative figures — auto-populated from latest SEC filings. Verify before relying.

Street View

Buy (10)
CONSENSUS
$149
AVG TARGET
$86–$250
RANGE
+55%
VS PRICE
FIRM
RATING
TARGET
DATE
Rosenblatt SecuritiesBuy$250Jun 25 2026
Cantor FitzgeraldOverweight$167Jun 11 2026
BNP Paribas ExaneOutperform$192Jun 02 2026
JefferiesBuy$160May 04 2026
CitigroupBuy$158May 14 2026
Wells FargoOverweight$155May 08 2026
BarclaysEqual Weight$120May 11 2026
JPMorganNeutral$105May 08 2026
DA DavidsonNeutral$100May 18 2026
Goldman SachsNeutral$86Jan 12 2026
Sell-side price targets — illustrative pending the analyst feed. Not investment advice.
06

Key Sites & Contracts

SITE
LOCATION
CAPACITY
STATUS
Core Scientific colocation (multi-site, e.g. Denton TX)
Texas / multi-state, USA
500 MW
OPERATIONAL
Applied Digital - Ellendale (Polaris Forge)
Ellendale, North Dakota, USA
400 MW
SECURED
Kenilworth self-build (former Merck/NEST site, minority-JV + tenant)
Kenilworth, New Jersey, USA
250 MW
ANNOUNCED
CONTRACTS & OFFTAKE
COUNTERPARTY
BASIS
TERM
POWER
VALUE
ARR
Microsoft
Largest customer — multi-year AI compute capacity; ~67% of FY2025 revenue
Multi-year
~67% of FY25 revenue
OpenAI
Master services agreement (Mar/May/Sep 2025 expansions); dedicated capacity, contract-collateralized debt
Through May 2031
Up to ~$22.4B
Meta
AI infrastructure capacity commitment (signed Sep 2025)
Through Dec 2031
Up to ~$14.2B
Anthropic
Multi-year agreement for Claude training/inference; compute coming online later 2026
Multi-year (signed Apr 2026)
Undisclosed
Core Scientific (landlord — CoreWeave pays)
12-year data-center hosting LEASES (~1.3 GW across sites); ~$9B all-stock acquisition to internalize this power was REJECTED by CORZ shareholders Oct 30, 2025 — CoreWeave reverts to long-term tenant
12 years
>$10B lease cost (outflow)
TOTAL
$46.6B
Power = critical IT load under contract; gross utility capacity noted in basis where it differs.
07

Risk

Asset-light on power: owns ~0 GW and leases ~3.5 GW from third-party landlords — no control over electricity cost, interconnect, or lease renewal, and no hard-asset floor.
Extreme leverage: ~$24.9B total debt funding $7.7B/quarter of capex, much of it secured against GPUs and individual customer contracts; net interest expense ~$536M/quarter.
Customer concentration: ~67% of FY2025 revenue from Microsoft; backlog leans on a handful of AI labs whose own capex cycles could turn.
Counterparty credit: large multi-year commitments (OpenAI ~$22.4B through 2031) depend on customers' ability and willingness to pay; OpenAI is not yet profitable.
GPU obsolescence and depreciation: the core asset depreciates fast; deepening net losses ($740M in Q1-26) despite positive EBITDA.
Circular/related-party financing: NVIDIA is supplier, equity investor, and customer simultaneously; failed Core Scientific deal showed limits on internalizing its leased power.

Recent News

Jun 25 2026Rosenblatt Securities
Rosenblatt sets Street-high $250 target, Buy
Rosenblatt issued a $250 price target on CRWV, the highest on the Street, implying large upside on AI-cloud demand and backlog visibility.
Jun 24 2026CoreWeave
CoreWeave partners with Conapto to expand AI cloud capacity in Sweden
CoreWeave signed a colocation deal with Sweden's Conapto to add 100%-renewable, heat-recovery AI cloud capacity for European workloads.
Jun 24 2026PoliticsPA
CoreWeave announces $6B AI data center project for Lancaster, PA
CoreWeave plans to commit over $6 billion to an initial 100MW Lancaster, Pennsylvania data center scalable to 300MW, creating roughly 600 build-phase jobs.
Jun 08 2026SEC 8-K
CoreWeave to offer $3.5B dollar- and euro-denominated senior notes due 2032
An 8-K disclosed CoreWeave's intent to raise about $3.5 billion in senior notes due 2032 to fund continued AI-infrastructure expansion and refinancing.
Jun 01 2026Bloomberg
CoreWeave-tied data center seeks junk-bond sale to fund Chicago site
A Prime Data Centers affiliate (Elk Grove) sought roughly $850M in high-yield notes, later upsized to $900M, to build a Chicago hyperscale site fully leased to CoreWeave for 15 years (~$2.2B revenue).
May 19 202624/7 Wall St.
CoreWeave has raised $20B in capital this year; should investors worry?
Analysts flagged the scale and pace of CoreWeave's 2026 debt and equity raises, citing thin margins, heavy leverage and large insider selling.
May 07 2026CNBC
CoreWeave Q1 revenue jumps 112% to $2.08B but Q2 guidance light
Q1 2026 revenue rose 111.6% to $2.08B, beating estimates, with a $99.4B backlog and ~3.5GW contracted power, though soft Q2 guidance pressured shares.
May 07 2026SEC / CoreWeave 8-K
Q1 2026 results: revenue $2.08B (+112% YoY), RPO backlog $99.4B
Adjusted EBITDA $1.16B (56% margin) but net loss widened to $740M; total debt ~$24.9B and Q1 capex $7.7B. Strongest bookings quarter in company history.
Apr 16 2026SEC 8-K
CoreWeave completes $1.75B 9.750% senior notes due 2031 offering
An 8-K reported CoreWeave's private placement of $1.75 billion of 9.750% senior notes due 2031 for general corporate purposes and debt repayment.
Apr 15 2026CoreWeave
Anthropic signs multi-year agreement with CoreWeave
Anthropic agreed to a multi-year deal for Claude development and deployment, with compute coming online later in 2026 — further diversifying CoreWeave's customer base beyond Microsoft.
Apr 10 2026CNBC
CoreWeave stock pops 11% on deal to power Anthropic's Claude
CoreWeave signed a multibillion-dollar multi-year agreement giving Anthropic Nvidia GPU capacity for Claude training and inference, with compute coming online later in 2026.
Apr 09 2026CNBC
Meta commits additional $21B to CoreWeave as AI costs rise
Meta expanded its CoreWeave agreement by about $21 billion through December 2032, lifting its total AI-cloud commitment to roughly $35 billion.
Share on XCompare CRWVAll companies